Consolidated statement of cash flows

 
Year ended

30 September
2011
Restated
Year ended
30 September
2010  
  £m £m
Profit / (loss) for the year 87  (123)
Adjustment for:    
Depreciation and amortisation 238  265 
Impairment of intangible assets and property, plant and equipment 30  15 
Impairment of goodwill 39  12 
Equity-settled share-based payment expenses 19  14 
Loss on sale of property, plant and equipment
Share of (profit) / loss of joint ventures and associates (13)
Loss on foreign exchange 38  18 
Change in value of trade investment (30)
Dividends received from joint ventures and associates
Pension curtailment gain recognised in consolidated income statement (64)
Financial income (83) (69)
Financial expenses 194  186 
Loss from discontinued operation 18 
Taxation 57  50 
Operating profit before changes in working capital and provisions 555  369 
(Increase) / decrease  in inventories (9)
(Increase) / decrease in trade and other receivables (68) 81 
Increase in trade and other payables 140  69 
Increase in provisions and employee benefits 125  91 
Cash flows from operations 743  611 
Interest paid (86) (59)
Interest received
Income taxes paid (53) (34)
Cash flows from operating activities 613  520 
Investing activities    
Proceeds from sale of property, plant and equipment 148  26 
Proceeds from disposal of associated undertakings net of cash disposed of
Acquisition of subsidiaries net of cash acquired (33) (51)
Proceeds from other investments
Investment in joint ventures, associates and other investments (18) (90)
Acquisition of property, plant and equipment (257) (164)
Acquisition of intangible assets (56) (44)
Cash flows from investing activities (213) (313)
Financing activities    
Proceeds from new loans and deposits taken 26  769 
Repayment of borrowings (556) (257)
Repayment of finance lease liabilities (145) (31)
Dividends paid to ordinary and non-controlling interests (124) (120)
Shares purchased by Employee Benefit Trust (7) (7)
Cash flows from financing activities (806) 354 
Net (decrease) / increase in cash and cash equivalents (406) 561 
Cash and cash equivalents at start of the year 1,304  790 
Effect of foreign exchange on cash held (47)
Cash and cash equivalents at end of the year 902  1,304 

Designed by Magenta Digital  |  Delivered by global3digital